CBP What-If Calculator

Model referral earnings, timelines, and ROI for any gifting or self-funding scenario

%
Your Cost
$0
Their Cost
$593
Time to 3× L7
~11 months
Year 1 Referral Earnings
$0
Your ROI on Gift
N/A
(no gift cost)
Monthly Passive (3× L7)
$0
per person

📍 Journey Overview

  • Loading scenario...
📅 Phase-by-Phase Earnings (per person)
ROI achieved here
Endgame — 3× L7s
Phase Cycles Timeline Their Payout / Cycle Your 10% / Cycle Cumulative to You
⚖️ Scenario Comparison (per person)
Scenario Their Upfront Cost Your Cost Time to 3× L7 Year 1 Earnings Total to Endgame Monthly Passive
Built for CBP wargaming • All figures in USDT • 10% withdrawal fee already factored into payouts