Full ladder modeling — profit timeline, referral earnings, and scenario comparison
📈 Cumulative Profit Over Time
📍 Phase-by-Phase Journey
ROI achieved
Endgame (3× L7)
Phase
Cycles
Timeline
Their Payout/Cycle
Your Cut/Cycle
Cumulative to You
📈 Monthly Profit Progression
📅 Month-by-Month Breakdown
Month
Active Phase
Their Profit This Month
Your Commission This Month
Your Cumulative
🪜 Complete Ladder — All Levels
Level
Activation Fee
Campaign Cost
Total Prerequisite
Payout (After 10% Fee)
Net Profit/Cycle
Clicks/Day
CPC
🪜 Your Ladder Progression (based on starting position)
Step
Required Capital
Investment
Return
Profit
Cycles
Est. Time
⚖️ All Scenarios Side by Side (per person)
Scenario
Their Upfront
Your Cost
Time to 3× L7
Year 1 Earnings
Total to Endgame
Monthly at 3× L7
⚖️ Scenario Comparison — Year 1 Earnings by Start
Built for CBP wargaming • All figures in USDT • 10% withdrawal fee already factored into payouts •
Referral link: https://clickbaitpays.me/?ref=cryptoteambuild