From 3685da96672d81d69e75c0f484084e48a0cf6ad3 Mon Sep 17 00:00:00 2001 From: Marty Bostick Date: Fri, 10 Jul 2026 15:00:52 +0000 Subject: [PATCH] Initial: CBP What-If Calculator --- index.html | 740 +++++++++++++++++++++++++++++++++++++++++++++++++++++ 1 file changed, 740 insertions(+) create mode 100644 index.html diff --git a/index.html b/index.html new file mode 100644 index 0000000..190374a --- /dev/null +++ b/index.html @@ -0,0 +1,740 @@ + + + + + +CBP What-If Calculator + + + +
+ +
+

CBP What-If Calculator

+

Model referral earnings, timelines, and ROI for any gifting or self-funding scenario

+
+ + +
+
+ + +
+
+ +
+ + % +
+
+
+ + +
+
+ + +
+
+ + +
+ + + +
+ + +
+
+
+
Your Cost
+
$0
+
+
+
Their Cost
+
$593
+
+
+
Time to 3× L7
+
~11 months
+
+
+
Year 1 Referral Earnings
+
$0
+
+
+
Your ROI on Gift
+
N/A
+
(no gift cost)
+
+
+
Monthly Passive (3× L7)
+
$0
+
per person
+
+
+ +
+

📍 Journey Overview

+
    +
  • Loading scenario...
    • +
+
+
+ + +
+
+
📅 Phase-by-Phase Earnings (per person)
+
+
ROI achieved here
+
Endgame — 3× L7s
+
+ + + + + + + + + + + + + +
PhaseCyclesTimelineTheir Payout / CycleYour 10% / CycleCumulative to You
+
+
+ + +
+
+
⚖️ Scenario Comparison (per person)
+ + + + + + + + + + + + + + +
ScenarioTheir Upfront CostYour CostTime to 3× L7Year 1 EarningsTotal to EndgameMonthly Passive
+
+
+ +
+ Built for CBP wargaming • All figures in USDT • 10% withdrawal fee already factored into payouts +
+ +
+ + + + \ No newline at end of file