From 9fca0fee55de63f600ddd398445908828db769c5 Mon Sep 17 00:00:00 2001
From: Marty Bostick <marty@bostick.com>
Date: Sat, 11 Jul 2026 10:23:54 +0000
Subject: [PATCH] Fix SCENARIOS: compute dynamically from functions

---
 index.html | 38 +++++++++++++++++++++++++-------------
 1 file changed, 25 insertions(+), 13 deletions(-)

diff --git a/index.html b/index.html
index 5c06e87..0262407 100644
--- a/index.html
+++ b/index.html
@@ -676,20 +676,32 @@ const LADDER_STEPS = [
 const THREE_L7_YOUR_CUT = 972;  // 10% of 9720
 
 // ══════════════════════════════════════════════════════════════════════
-// SCENARIO DATA (from skill + calculations)
+// SCENARIO DATA — computed from functions for consistency with Overview tab
 // ══════════════════════════════════════════════════════════════════════
-const SCENARIOS = [
-  { id: 'gift1',   label: 'L1 Gift ($14)',         yourCost: 14, time: 19, yr1: 430,  totalEG: 3711, monthly: 1860 },
-  { id: 'gift2',   label: 'L1-L2 Gift ($98)',      yourCost: 98, time: 16, yr1: 460,  totalEG: 3700, monthly: 1860 },
-  { id: 'gift3',   label: 'L1-L3 Gift ($263)',     yourCost: 263,time: 14, yr1: 415,  totalEG: 3686, monthly: 1860 },
-  { id: 'gift4',   label: 'L1-L4 Gift ($593)',     yourCost: 593,time: 11, yr1: 1373, totalEG: 3641, monthly: 1860 },
-  { id: 'gift5',   label: 'L1-L5 Gift ($1,253)',   yourCost:1253,time: 7,  yr1: 1680, totalEG: 3357, monthly: 1860 },
-  { id: 'self1',   label: 'Self L1 ($14)',          yourCost: 14, time: 19, yr1: 430,  totalEG: 3711, monthly: 1860 },
-  { id: 'self2',   label: 'Self L2 ($98)',          yourCost: 0,  time: 16, yr1: 550,  totalEG: 3700, monthly: 1860 },
-  { id: 'self3',   label: 'Self L3 ($263)',         yourCost: 0,  time: 14, yr1: 530,  totalEG: 3686, monthly: 1860 },
-  { id: 'self4',   label: 'Self L4 ($593)',         yourCost: 0,  time: 11, yr1: 1373, totalEG: 3641, monthly: 1860 },
-  { id: 'self5',   label: 'Self L5 ($1,253)',       yourCost: 0,  time: 7,  yr1: 1680, totalEG: 3357, monthly: 1860 },
-];
+function buildSCENARIOS() {
+  const levels = [
+    { giftLvl: 1, selfLvl: 0, id: 'gift1',   label: 'L1 Gift ($14)',         yourCost: 14 },
+    { giftLvl: 0, selfLvl: 1, id: 'self1',   label: 'Self L1 ($14)',         yourCost: 0  },
+    { giftLvl: 2, selfLvl: 0, id: 'gift2',   label: 'L1-L2 Gift ($98)',      yourCost: 98 },
+    { giftLvl: 0, selfLvl: 2, id: 'self2',   label: 'Self L2 ($98)',         yourCost: 0  },
+    { giftLvl: 3, selfLvl: 0, id: 'gift3',   label: 'L1-L3 Gift ($263)',     yourCost: 263},
+    { giftLvl: 0, selfLvl: 3, id: 'self3',   label: 'Self L3 ($263)',        yourCost: 0  },
+    { giftLvl: 4, selfLvl: 0, id: 'gift4',   label: 'L1-L4 Gift ($593)',     yourCost: 593},
+    { giftLvl: 0, selfLvl: 4, id: 'self4',   label: 'Self L4 ($593)',        yourCost: 0  },
+    { giftLvl: 5, selfLvl: 0, id: 'gift5',   label: 'L1-L5 Gift ($1,253)',   yourCost:1253},
+    { giftLvl: 0, selfLvl: 5, id: 'self5',   label: 'Self L5 ($1,253)',      yourCost: 0  },
+  ];
+  return levels.map(s => {
+    const eff = Math.max(s.giftLvl, s.selfLvl);
+    const phases = getPhaseSequence(eff);
+    const t = Math.round(estimateMonths(phases));
+    const y = estimateYear1Cum(phases, 10, s.giftLvl);
+    const eg = phases.filter(k => k !== '3xL7')
+      .reduce((sum, k) => sum + HYBRIDS[k].payout * 0.10 * HYBRIDS[k].cycles, 0);
+    return { ...s, time: t, yr1: Math.round(y), totalEG: Math.round(eg), monthly: 1860 };
+  });
+}
+const SCENARIOS = buildSCENARIOS();
 
 // ══════════════════════════════════════════════════════════════════════
 // HELPERS